SKU: 90786882385

i9 Sports Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Jul 28 - Aug 2

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

i9 Sports Franchise Financial Model 2026What Does the i9 Sports Franchise Financial Model Contain? This comprehensive excel spreadsheet for franchise unit financial projections includes detailed revenue drivers, staffing plans, and cash flow statements designed for the youth sports sector. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the i9 Sports Franchise Financial Model Contain?

This comprehensive excel spreadsheet for franchise unit financial projections includes detailed revenue drivers, staffing plans, and cash flow statements designed for the youth sports sector.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your i9 Sports Franchise Financial Model Must Answer

We built this franchise unit financial model using our own research into the youth sports sector. Key assumptions like the $200,000 initial player registration revenue and the $55,000 site manager salary are pre-populated and fully editable to match your specific territory. With a projected 2-year payback period and $94,000 in year-one EBITDA, this model defintely helps you visualize the path to a mature, cash-flowing operation.

When will the unit reach profitability?

Based on the data, this unit hits its stride quickly, with a break-even date of March 2026, just three months after launch. By year five, EBITDA is projected to reach $322,000 as you scale corporate sponsorships and premium add-ons. To be fair, is owning a youth sports franchise profitable? Only if you manage the 7.5% royalty burden against your local field rental costs.

Maximizing Unit Returns

  • Upsell premium clinics
  • Secure multi-year sponsorships
  • Optimize field rental timing
[dynamic_pic9]

How much capital is needed to start?

You will need approximately $72,900 in initial capital to cover the core startup costs for this youth sports franchise. This includes the $24,900 franchise fee, $15,000 for essential sports equipment, and $12,000 for a vehicle purchase to get your first season off the ground. Still, you should keep a cash buffer for the first few months of operational expense budgeting.

Primary Capital Uses

  • $24,900 Franchise Fee
  • $15,000 Sports Equipment
  • $12,000 Vehicle Purchase
[dynamic_pic10]

What is the expected investor return?

The model shows an internal rate of return (IRR) of 8.76% and a return on equity (ROE) of 0.76. With a 2-year payback period, the initial investment is recovered relatively fast compared to many brick-and-mortar concepts. This return on investment analysis assumes you hit your year-one revenue target of $405,000 through aggressive local marketing.

Key Investment Metrics

  • 8.76% Project IRR
  • 2-Year Payback Period
  • 35% Year-5 EBITDA Margin
[dynamic_pic11]

What is the monthly break-even target?

The unit reaches break-even in month 3, driven largely by the $200,000 in first-year registration fees. Your biggest hurdle is managing the $5,950 in monthly fixed costs, including rent and insurance, against seasonal registration cycles. Calculating net profit for youth athletic franchises requires a sharp eye on these recurring monthly outflows.

Speed Up Break-Even

  • Pre-sell league registrations
  • Minimize initial office staff
  • Use tiered field rentals
[dynamic_pic12]

What is the cash runway and lowest point?

The minimum cash point is projected at $1,190,000 in December 2027, though this includes accumulated earnings. Honestly, the real pressure is in the first 90 days when you are out-laying $72,900 before the first registration check clears. This small business cash flow model helps you track that gap to ensure you never run dry during the ramp-up.

Protect Your Liquidity

  • Use seasonal game staff
  • Lease equipment where possible
  • Delay non-essential tech
[dynamic_pic13]

How do different scenarios impact the bottom line?

Moving from a medium to a high-growth scenario can push year-5 revenue toward the $919,000 mark, significantly boosting your 8.76% IRR. The model allows you to test how a 10% drop in registration fees affects your ability to cover the 7.5% royalty. This financial model template for independent sports leagues or franchises is built for this kind of stress-testing.

Hit the High Case

  • Aggressive local marketing
  • High player retention
  • Strong corporate partnerships

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

i9 Sports Franchise Financial Model Template Features & Benefits

Tailor Your Growth with a Flexible Excel Template 

This franchise financial model template is built in Excel, meaning you can tweak every variable to fit your specific territory. Whether you are adjusting player registration fees or local field rental rates, the pre-filled formulas handle the heavy lifting so you can focus on your youth sports franchise business plan. It is a plug-and-play tool for any serious operator.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Map Your Future with 5-Year Projections 

Long-term planning is non-negotiable for a sports league financial forecasting tool. This model provides a clear view of your trajectory from year one through year five, helping you visualize how scaling from $405,000 to $919,000 in annual revenue impacts your bottom line. You can see exactly how the jump in corporate sponsorships from $30,000 to $115,248 changes your cash position.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Master Your Obligations with Fee Tracking 

Understanding the franchise royalty fee calculation is vital for maintaining store-level margins. This tool automatically calculates the 7.5% royalty and 2% marketing fund contributions based on your projected player registration fees and sponsorship income. It ensures you never overlook the $68,000+ that might go to the franchisor as you scale toward mature-unit volumes.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Plan Your Launch with Precision 

Use the franchise startup cost spreadsheet to account for everything from the $24,900 initial fee to the $15,000 needed for sports equipment. By mapping out these day-one expenses, you can accurately identify the break-even sales level required to cover your $5,950 monthly fixed costs. Knowing how to calculate startup costs for a youth sports franchise is the first step to avoiding a cash crunch.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Verify Your Numbers with Industry Benchmarks 

This franchise unit profitability analysis includes built-in benchmarks to ensure your labor and facility costs stay within healthy ranges. If your field rentals exceed the 7% target, the model flags the variance, helping you maintain a competitive edge in the local market. It is the best way to sanity-check your budget planning for local sports league operations.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 90786882385

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.1 ★★★★★
Based on 5 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
A
Verified Purchase
Amazon Customer
Massapequa, US
★★★★★ 5
Best watch I've ever owned in my 60yrs
Color: Brown
I purchased this 36mm Expedition North Solar Field watch about one month ago, for roughly $150, and I couldn't be more impressed. When I took it out of the box the first week of January, it had no charge...because it was in a dark box in freezing temperatures. No problem, I shined light from a regular 500 lumen rechargeable flashlight on the watch face and the second hand started to move, erratically at first, but within a minute it was moving normally. I set up the flashlight 3 inches from the watch face and left it on for 3 hours, and it has been keeping perfect time ever since. I do physical labor and this watch looks just as good as it did when I got it a month ago. The low profile keeps you from banging the watch on everything you walk past, or reach for, and the black watch face contrasting with the white numbers and near white dials, makes it very easy to tell the time at night. Also, in the past I had owned quite a few expensive watches, however, my last watch was a Timex Indiglo that I put a Shell Cordovan band on, and the real leather band that comes with this watch is more comfortable than the shell cordovan. I only own 1 watch and wear my watch continuously, only taking it off when I shower, so I feel after a month I have a pretty good read on what this watch is. It is a very tough, reliable, and comfortable watch that I will be wearing for many years to come. In my opinion, the best value for a field watch on the market.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 7, 2024
S
Verified Purchase
sharpmark
Birmingham, US
★★★★★ 1
Junk.
Color: Brown/Black
Junk watch. Arrived not working. Tried to get Timex support to help,but they put the ones on Amazon. We all know how that turned out.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on April 16, 2026
K
Verified Purchase
kkrome25
Belleville, US
★★★★★ 5
Understated Style
Color: Brown/Black
I prefer Timex over Casio because of their superior aesthetics. Timex watches have never failed me. This model fits smaller men's wrists around 6 inches in diameter, and the watch face is the right size. The black face with white numbers is easy to read. The metallic body looks awesome with the brown leather band. I wish they made one with a white face. The storage battery holds up very well when there is no sun. Accuracy is excellent. This is a very presentable and versatile watch for informal wear and business casual situations.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on July 10, 2025
M
Verified Purchase
Max
Los Angeles, US
★★★★★ 3
Quality and Reliability - Hit or Miss
Color: Brown
Update: I went ahead and bought this watch again. Like many other Timex watches I’ve had in the past, the first one was faulty but I decided to roll the dice again. I needed a beater solar watch for when I go hiking, camping, etc. There are several options out there—Vaer, Casio, Citizen. I liked the look of Vaer, but their solar offerings are overpriced, IMO. The Citizen watches priced similarly to this Timex are too big and don’t offer sapphire. Casio’s analog watches have the same issue. There is their Edifice watch, but I don’t like integrated bracelets. So Timex it is again. 36mm, sapphire, solar powered, 100m water resistant, a field watch, it has what I'm looking for. And this second time around, it's been good so far— it's been reliable and accurate. So, it’s the luck of the draw with these watches. It’s one of the more attractive Timex watches, too. If I hadn't had a prior bad experience with this watch, I would give it 5 stars. But due to the inconsistency in quality, I can’t rate it higher than 3 stars. Original review: I wanted to add a solar powered watch to my collection. So, after some research, I decided to buy this one. It had great specs—sapphire crystal, 100m water resistance, solar powered (of course), looked good in pictures. A perfect grab-and-go-anywhere watch. It was love at first sight when I got this watch; It was seeming like a great bang-for-buck product… That is, until I looked at it as a timekeeping device—its primary purpose. I compared it to my other watches and noticed it was 4 seconds behind. I thought maybe I had set the time wrong, so I corrected it. A few days passed, and again it was several seconds behind. I repeated this process a few more times, same results. So here’s the problem: this watch doesn’t keep good time. More specifically… This QUARTZ watch doesn’t keep good time. Derided by watch collectors as having no soul, accuracy is a quartz watch’s most redeeming quality. It may lack soul, but you can’t say it doesn’t excel at timekeeping; it wipes the floor with mechanical watches in that department. But this quartz watch doesn’t do that. At least the one I got didn’t do that; your results may vary. But this is the third Timex in a row that I’ve bought that cost over $100 that had some kind of major defect… Three times in a row.. I can’t rationalize buying a Timex anymore. At least not at the higher price range. Luckily, Amazon has a good return policy.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 9, 2024
K
Verified Purchase
Kaleris
West Palm Beach, US
★★★★★ 5
Very versatile
Color: Brown/Black
Fantastic watch, as long as it's exposed to some light will never run out. I have expensive watches as well, but I end up coming back to this one frequently as it's dressy enough, and small enough to fit well under motorcycle gloves. Sapphire glass at this price point is really great as well.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 8, 2025

recommand products